SiteMap
Brandon Villas of Tampa
viewtype
view
file size
complexity
help#
comment
Outputs
Project Cash Flow
18122
2004
520
Cash Flow By Participant
20603
2055
621
Residual Values & IROR'S
8035
295
622
Present Value By Participant By Line Item
7355
280
623
Taxable Income
9576
842
751
Development Cash Flow
6103
732
546
Operations
17226
1727
330
Sources Of Financing
3896
168
555
Operating Reserve & Excess Financing
7679
627
792
Debt Service Schedule
7134
497
556
Accounting Adjustments
3647
101
791
Depreciation Schedules
5497
402
730
Tax Liability on Residual Values
6364
668
752
Operating Accounts For Bridge/Const. Loan
8627
672
794
Detail Of Investment Adjustment
5810
510
795
Reconciliation Project/Distributed Cash
7230
786
796
Basis Accounts
4738
306
793
Detail Of Present Value
17119
1962
624
Sources Of Financing II
3755
128
557
Development Cash Flow II
4209
205
547
Construction Interest Earned
3849
173
540
Sources Of Financing III
4293
223
558
Development Cash Flow III
5060
486
548
Operating Cash Flow
11709
1273
330
Total Cash Flow By Participant
9754
909
625
Inputs
Simple Inputs
6327
219
141
Capital Budget
6118
389
424
Operating Budget
5198
233
333
Mortgages
3332
22
553
Equity Schedule
3505
91
624
Entity Roles
4262
126
626
Depreciation
4204
82
730
Variances
18128
1350
710
Unit Mix
3917
82
339
Other
BaseViews
209822
951